NPV of subsidary

I have this homework assignment that I don't fully understand. I think I'm close to the solution but I'm not 100% sure.

A person is able to obtain a loan (subsidary) from the government if he makes an investment in a specific project. The interest rate of the loan is 2% p.a., it's 10 years and it's a loan where pay only interests each year (I don't know what that's called in english :)). So let's say he borrows $1,000,000. Each year he pays $20,000 and after 50 years he pays $1,000,000. The project gives him a normal profit, let's say 6% p.a. I now have to determine the value of this subsidary. My interpretation of this question is, that I have to calculate the NPV of the subsidary. Clearly the value is in the difference between the interest rates. So I think the solution is something like this:

NPV = (.06-.02)*1,000,000A(10,6%) = 294,403

I'm not sure about 2 things:

1) If I invest 1,000,000 in the project I will get $60,000 in interest the first year and I have to pay $20,000 (loan interest). Year 2 I get $60,000+0.06*$60,000 from the investment but I still only have to pay $20,000. Above I assume that my net cash flow each year is $40,000 right? This is not true, is it?

2) What discount rate should I use? Above I'm using 6%, but I don't quite understand how to determine an appropriate discount rate. And why exactly should I discount the net profit ($40,000) back to year 0? My books says that the discount rate is the risk free rate + inflation

  • risk or that it can be considered as an opportunity cost. Does this mean that if I had .000 in year 1 (earned from the investment minus loan) then this amount is worth 37,736 today if I had invested them elsewhere to 6%? What I don't understand is, that he already invested them in the mention project, so why discount the amount back again with the same interest rate?

I really hope that someone is able to clarify this for me :)

Reply to
ulrik
Loading thread data ...

BeanSmart website is not affiliated with any of the manufacturers or service providers discussed here. All logos and trade names are the property of their respective owners.