Help!!! Q2004 Corporate spin-off action driving me insane!!!

I know much has been discussed over the years how to properly account for stock spin-offs, and I have read many posts but I am still going crazy!!! I own 100 shares of Lucent that spun off Agere Class A and Class B shares. I went to Lucent's website and was able to complete their tax worksheet without much problem, but for the life of me, I cannot get the Quicken portfolio action "corporate spin-off" to give me the same numbers.

On October 30th, 2000 I purchased 100 shares of Lucent at $20.50 per share plus 14.95 commision for a total tax basis of $2064.95. On June 3, 2002 Lucent spun off Agere A and B shares Agere distribution ratio was 0.010779 shares of Agere Class A common stock and 0.264563 shares of Agere Class B common stock, and a check for 0.0779 of a share of Class A and 0.4563 of a share of B shares. Original tax basis allocated 81.7445% to Lucent, 0.7136% to Agere A,

17.5419% to Agere B.

I filled out the tax worksheet provided by Lucent and Agere as follows...

Original tax basis ($2064.95) X Allocated ratio (0.817445) = New total tax basis of Lucent stock ($1687.98)

New total tax basis of Lucent stock ($1687.98)/ Total Shares (100) =New tax basis per share of Lucent ($16.88)

Original tax basis ($2064.95) X Allocated ratio (0.007136) = New total tax basis of Agere A stock ($14.7355)

New total tax basis of Agere A stock ($14.7355)/ Total Shares (1.0779) =New tax basis per share of Agere A stock ($13.67)

Original tax basis ($2064.95) X Allocated ratio (0.175419) = New total tax basis of Agere B stock ($362.23)

New total tax basis of Agere B stock ($362.23)/ Total Shares (26.4563) =New tax basis per share of Agere B stock ($13.69)

I am unable to get these numbers using the portfolio "corporate spin-off" function in Quicken 2004. What am I supposed to insert in the following boxes to achieve the above calculations?

#1 New shares issued per old share #2 Cost per old share (post spin-off) #3 Cost per new share

One discussion thread suggested the following approach using percentages and ratios rather than trying to track down fair market values... Say for Class B shares:: Box #1 0.26453 Box #2 Tax basis percentage allocated to parent (lucent) (81..7745) Box #3 allocation-to-child percentage( Agere B)/ new-shares-per-old-ratio

17.541/(26.4563/100) = 66.3

For Class A shares Box #1 0.010779 Box #2 81.7745 Box #3 allocation-to-child percentage (Agere A)/new-shares-per-old-ratio

0.7136/(1.0779/100) = 66.20

quicken posts the following transactions::

10/30/00 RtrnCap Lucent $361.65 10/30/00 26.4563 Class B shares purchased at $13.66 per share 10/30/00 RtrnCap Lucent $17.87 10/30/00 1.0779 Class A shares purchased at $16.58 per share

What am I or what is quicken doing wrong here? Thanks!!!

Reply to
Jan Matejka
Loading thread data ...

Hi, Jan.

The Quicken programmers never imagined that one company would spin off TWO subsidiaries on the same day! But Lucent DID. Quicken can be made to work, but it takes some finagling. Getting the right answer is easy; with Agere's help. Getting it into Quicken is the hard part. I'm using Q2005 Basic; I think Q2004 works the same way for spin-offs.

As the example on Agere's website shows (at

formatting link
your new bases forALL of your shares should be just as you have calculated them (but not always consistently rounded): Lucent $1,687.98 / 100 = $16.88 per share Agere A 14.74 / 1.0779 = $13.67 per share Agere B 362.23 / 26.4563 = $13.69 per share

Total Basis = $1,687.98 + $14.74 + $362.23 = 2064.95

To get the right results in Quicken, we have to overcome two problems. First, we need the allocation ratios computed from post-deal FMVs. Agere has done that for us, but Quicken would have understood it better if we told it the actual FMVs, rather than the ratios. We'll have to work with ratios and plug them in where FMVs ought to go - where Quicken incorrectly asks for "costs", as we've often discussed here.

The second problem is the dual spin-off. Quicken won't let us calculate bases for both spin-offs simultaneously. We have to record one, then the other. And this involves a complication that is not immediately apparent: After the first spin-off (no matter which one we choose to record first), the FMV of Lucent will still include the FMV of the other new shares.

We'll have to use our imagination and make up some facts to satisfy Quicken, so let's pretend that the Agere B spin-off happened 6/3/02, followed by the Agere A spin-off on 6/4/02. (The actual transaction dates will disappear afterward, and Quicken will correctly show the acquisition date for all shares as 10/30/00, the day you bought Lucent.) Also, we'll use the bases already calculated by Agere as our FMVs. (In effect, we are assuming that the total post-spin-off FMV is equal to the $1,000.00 cost of the Lucent shares in their example.)

First, record the spin-off of Agere B on 6/3/02:

New shares issued: .264563 per old share FMV per old share: 8.24581 (post spin-off) (Note: This is the sum of $8.17445 for Lucent, plus $0.07136 (per Lucent share) for the FMV of Agere A, which has not yet been spun off.) FMV per new share: 6.630557

Quicken records this as a RtrnCap of $362.23 of Lucent's basis, which it transfers to the 26.4563 new shares of Agere B. This is not really a Return of Capital, but that's what Quicken calls it, so we'll work with it.

Then record the spin-off of Agere A on 6/4/02: New shares issued: 0.010779 per old share FMV per old share: 8.17445 (post spin-off) (Note: This FMV for Lucent properly does not include either Agere A or B, since they both have now been spun off.) Cost per new share: 6.62028 (So long as you keep the decimals consistent, the RATIO will be correct and Quicken will get the right answer.)

Then, of course, you will record the sale (on the spin-off date) of your .0779 Agere A at a cost basis of $13.67 per share = $1.06, and .4563 share of Agere B at a cost basis of $13.69 per share = $6.25. Your selling prices will be the amount of the check(s) that you received. You will report your gain (or loss) as long-term: 10/30/00 to 6/3/02.

Speaking of the check(s) you received, we could have used the amounts on those checks to "back into" the FMV of the Agere shares, but we still would not have had the FMV of Lucent shares (before or) after the spin-off, so we would not have been able to compute ratios. I suppose we could have done some more arithmetic to compute that (FMV of all the Agere shares / (100 - .817445) should equal 100% of the FMVs, from which we could subtract A and B), but let's quit here. ;^]

I hope this helps save your sanity, Jan. If I've dropped or rounded a decimal or two, I hope you will understand.

Remember that I've been retired for more than a decade. Tax rules change daily, so be sure to check with your own CPA or attorney to be sure that this is still correct.

RC

Reply to
R. C. White

Very Very Helpful!!! Thanks so much for that excelllent explanation!!!

percentages

Reply to
Jan Matejka

BeanSmart website is not affiliated with any of the manufacturers or service providers discussed here. All logos and trade names are the property of their respective owners.